1940 Cove Point Rd

Port Orange, FL 32128
image0

3 bd, 2 ba | 1,363 sqft | Built in 2009

slider image
slider image
slider image
List Price
$181,146

Initial Investment

$47,688

Purchase Price

$175,000

Down Payment

25%

Rent

$1,470

Total Return

$73,157

Annualized Return

19.8%

Cap Rate

4.8%

Gross Yield

10.1%

Cash Flow

-$1,466

Appreciation

8.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/20/2015

Lease End

05/19/2017

Lot Size

5,390

HOA

$0/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,758

Expenses

-$5,686

Property Taxes

-$3,024

Loan Payments

-$9,514

Net Cash Flow

-$1,466

See more in Financials

Similar Listings