4330 Alysheba Dr

Fairburn, GA 30213
image0

3 bd, 2.5 ba | 2,472 sqft | Built in 2007

slider image
slider image
slider image
3D Tour3D ModelCurb View
List Price
$185,900

Initial Investment

$51,008

Purchase Price

$185,900

Down Payment

25%

Rent

$1,590

Total Return

$107,621

Annualized Return

26.5%

Cap Rate

6.7%

Gross Yield

10.3%

Cash Flow

$1,610

Appreciation

9.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/23/2016

Lease End

02/28/2017

Lot Size

6,534

HOA

$0/mo

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,126

Expenses

-$4,640

Property Taxes

-$1,770

Loan Payments

-$10,107

Net Cash Flow

$1,610

See more in Financials

Similar Listings