9620 Swaying Trees Dr-Las Vegas-89147, Clark

9620 Swaying Trees Dr

Las Vegas, NV 89147

4 bd, 3 ba | 2,212 sqft | Built in 2001

3D Tour 3D Model Curb View

List Price

$257,810

Initial Investment

$70,253

Purchase Price

$257,810

Down Payment

25%

Rent

$1,445

Total Return

$134,971

Annualized Return

22.7%

Cap Rate

4.3%

Gross Yield

6.7%

Cash Flow

-$3,708

Appreciation

10.0%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Occupied

Lease Start

06/13/2016

Lease End

06/12/2017

Lot Size

4,356

HOA

None

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$16,473

Expenses

-$3,815

Property Taxes

-$2,350

Loan Payments

-$14,016

Net Cash Flow

-$3,708

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.