1799 Devon Dr SW Unit 53

Atlanta, GA 30311
image0

2 bd, 2.5 ba | 1,328 sqft | Built in 2005

slider image
slider image
slider image
List Price
$60,000

Initial Investment

$16,078

Purchase Price

$59,000

Down Payment

25%

Rent

$780

Total Return

$44,225

Annualized Return

34.1%

Cap Rate

9.4%

Gross Yield

15.9%

Cash Flow

$1,823

Appreciation

9.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2016

Lease End

09/30/2017

Property Type

Condo

Lot Size

871

HOA

$0/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,892

Expenses

-$3,063

Property Taxes

-$798

Loan Payments

-$3,208

Net Cash Flow

$1,823

See more in Financials

Similar Listings