9006 Homewood Dr
Riverdale, GA 30274
List Price
$67,000
Initial Investment
$16,350Purchase Price
$60,000
Down Payment
25%
Rent
$750
Total Return
$49,416
Annualized Return
35.8%
Cap Rate
9.2%
Gross Yield
15%
Cash Flow
$1,768
Appreciation
10.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2012
Lease End
10/31/2017
Lot Size
11,194
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,593Property Taxes
-$927Loan Payments
-$3,262Net Cash Flow
$1,768See more in Financials
Similar Listings