4424 Huron Cir
South Bend, IN 46619
List Price
$124,900
Initial Investment
$34,035Purchase Price
$124,900
Down Payment
25%
Rent
$1,225
Total Return
$71,816
Annualized Return
27.2%
Cap Rate
7.5%
Gross Yield
11.8%
Cash Flow
$1,859
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/03/2018
Lease End
12/31/2020
Property Type
Duplex
Lot Size
26,136
HOA
None
Flood Risk
Not Required
- Duplex - All units are currently occupied
- This property is located in a county that may require a water inspection at buyer’s expense
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,965Expenses
-$3,715Property Taxes
-$1,600Loan Payments
-$6,790Net Cash Flow
$1,859See more in Financials
Similar Listings