10504 Corrington Ave
Kansas City, MO 64134
-modified-20181514103710_1280.jpg)
List Price
$96,000
Initial Investment
$24,075Purchase Price
$86,000
Down Payment
25%
Rent
$850
Total Return
$50,945
Annualized Return
27.0%
Cap Rate
7.3%
Gross Yield
11.9%
Cash Flow
$1,140
Appreciation
9.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/01/2018
Lease End
06/30/2019
Lot Size
21,780
HOA
None
Flood Risk
Not Required
- Current lease runs to 6/30/2019
- 3 Star Neighborhood Rating
- Approximately 15 minutes to downtown Kansas City
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,575Property Taxes
-$1,300Loan Payments
-$4,675Net Cash Flow
$1,140See more in Financials
Similar Listings