5036 E 42nd St Kansas City, MO 64130
3bd, 1ba | 960sqft | Built in 1958
Expand
Initial Investment
$58,055
List Price: $57,000
Purchase Price
$57,000
Down Payment
100%
Rent
$708

Total Return
$26,562
Annualized Return
9.0%
Cap Rate
8.9%
Gross Yield
14.9%
Cash Flow
$4,616
Appreciation
1.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
05/05/2016 
Lease End
04/30/2019 
Lot Size
9,714 
HOA
None
Flood Risk
Not Required
  • Current Lease runs through 4/30/2019
  • 8.6% Cap Rate on Current Rent & 9.4% on Market Rent
  • Per inspection report Roof & A/C have 5+ Years of Remaining Useful Life

Annual Financial Highlight
Expected Rent
$8,071
Expenses
-$2,455
Property Taxes
-$1,000
Loan Payments
$0

Net Cash Flow
$4,616
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.