6703 W Barivista Dr Verona, PA 15147
3bd, 2ba | 1,200sqft | Built in 1950
Expand
Initial Investment
$26,936
List Price: $96,500
Purchase Price
$96,500
Down Payment
25%
Rent
$1,100

Total Return
$20,634
Annualized Return
12.5%
Cap Rate
6.2%
Gross Yield
13.7%
Cash Flow
$573
Appreciation
3.4%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
09/18/2018 
Lease End
09/30/2020 
Lot Size
6,342 
HOA
None
Flood Risk
Not Required
  • Attractive pricing - current property valuation range from $100,000 up to $117,500
  • Spacious 3 bed 2 bath, 1200 sqft single family house just renovated with over $11K invested.
  • The features include a brand new bathroom, updated kitchen with stainless steel appliances, and new flooring.
  • Located near Allegheny River, 20 min to downtown Pittsburgh. Easy access to PA 130 and PA 28. Retail options just 5 min away.
  • Great schools, Fox Chapel High (10 out of 10 rating)!!
  • Newly leased property with fully screened tenant with 2-year lease ending 2020

Annual Financial Highlight
Expected Rent
$12,540
Expenses
-$3,472
Property Taxes
-$3,700
Loan Payments
-$4,796

Net Cash Flow
$573
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  1. All properties come with our 30-day money back guarantee
  2. Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased
  • Enjoy peace of mind when you invest with Roofstock.
  • On vacant properties you can count on rent income, even without a tenant in place. You also enjoy potential savings of more than $1000 (based on average lease up and monthly management fee for 45 days) since you pay no initial tenant placement cost and monthly management fees.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

Similar Properties
investment property - 6970 Verona St, Verona, PA 15147, Allegheny - main image
$79,900
3bd, 2ba | 1,970sqft | Built in 1970
Property Details: 6970 Verona St, Verona, PA 15147, Allegheny
Market Rent
$975
Cap Rate
6.47%
Total Return
$10,928/5 Yr
Neighborhood
6970 Verona St
Verona, PA 15147
investment property - 6515 Leechburg Rd, Verona, PA 15147, Allegheny - main image
$67,500
3bd, 1.5ba | 1,352sqft | Built in 1925
Property Details: 6515 Leechburg Rd, Verona, PA 15147, Allegheny
Market Rent
$785
Cap Rate
6.61%
Total Return
$15,449/5 Yr
Neighborhood
6515 Leechburg Rd
Verona, PA 15147
investment property - 204 Elizabeth St, North Versailles, PA 15137, Allegheny - main image
Sale Pending
$99,000
3bd, 1ba | 1,272sqft | Built in 1937
Property Details: 204 Elizabeth St, North Versailles, PA 15137, Allegheny
Market Rent
$975
Cap Rate
6.44%
Total Return
$23,525/5 Yr
Neighborhood
204 Elizabeth St
North Versailles, PA 15137
investment property - 136 22nd St, Pittsburgh, PA 15215, Allegheny - main image
$85,000
3bd, 2ba | 1,532sqft | Built in 1900
Property Details: 136 22nd St, Pittsburgh, PA 15215, Allegheny
Current Rent
$950
Cap Rate
6.71%
Total Return
$19,720/5 Yr
Neighborhood
136 22nd St
Pittsburgh, PA 15215
investment property - 265 Suncrest Dr, Verona, PA 15147, Allegheny - main image
Sale Pending
$85,000
3bd, 2ba | 950sqft | Built in 1961
Property Details: 265 Suncrest Dr, Verona, PA 15147, Allegheny
Current Rent
$950
Cap Rate
7.31%
Total Return
$22,187/5 Yr
Neighborhood
265 Suncrest Dr
Verona, PA 15147
Current Rent
$1,070
Cap Rate
5.34%
Total Return
$23,677/5 Yr
Neighborhood
27427 Sunset Dr
Punta Gorda, FL 33955
investment property - 1904 Ola Ave, Glassport, PA 15045, Allegheny - main image
$65,000
3bd, 1ba | 948sqft | Built in 1925
Property Details: 1904 Ola Ave, Glassport, PA 15045, Allegheny
Current Rent
$725
Cap Rate
6.33%
Total Return
$14,351/5 Yr
Neighborhood
1904 Ola Ave
Glassport, PA 15045
investment property - 128 Saint Croix Dr, Pittsburgh, PA 15235, Allegheny - main image
$100,000
3bd, 1.5ba | 1,232sqft | Built in 1957
Property Details: 128 Saint Croix Dr, Pittsburgh, PA 15235, Allegheny
Current Rent
$1,025
Cap Rate
5.35%
Total Return
$15,758/5 Yr
Neighborhood
128 Saint Croix Dr
Pittsburgh, PA 15235
Current Rent
$650
Cap Rate
6.86%
Total Return
$13,702/5 Yr
Neighborhood
317 Cedar St
Jeannette, PA 15644 Cash Only
Current Rent
$865
Cap Rate
5.89%
Total Return
$22,558/5 Yr
Neighborhood
21371 Glendale Ave
Port Charlotte, FL 33952
BESbswy