5556 Andrea St

Titusville, FL 32780
image0

3 bd, 2 ba | 1,248 sqft | Built in 2007

slider image
slider image
slider image
3D Tour3D ModelCurb View
List Price
$135,000

Initial Investment

$34,183

Purchase Price

$125,000

Down Payment

25%

Rent

$1,214

Total Return

$64,660

Annualized Return

23.1%

Cap Rate

5.3%

Gross Yield

11.7%

Cash Flow

-$860

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/01/2017

Lease End

06/30/2019

Lot Size

5,227

HOA

$2/mo

Flood Risk

Not Required

  • Monthly pet fee is $35.00
  • 3 bed 2 bath 1,248 sqft home built in 2007
  • 4-star neighborhood next to Cocoa Beach and the Kennedy Space Center
  • Property is in great condition with minimal projected Capital Expenditures in the next 5+ years
  • Above average school ratings in a highly employed neighborhood

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,840

Expenses

-$5,104

Property Taxes

-$2,800

Loan Payments

-$6,796

Net Cash Flow

-$860

See more in Financials

Similar Listings