12935 Maple Park Dr San Antonio, TX 78249
3bd, 2ba | 1,095sqft | Built in 1989
Expand
Initial Investment
$157,325
List Price: $155,000
Purchase Price
$155,000
Down Payment
100%
Rent
$1,327

Total Return
$57,147
Annualized Return
6.9%
Cap Rate
4.7%
Gross Yield
10.3%
Cash Flow
$6,720
Appreciation
3.6%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
09/26/2016 
Lease End
08/31/2019 
Lot Size
4,748 
HOA
$56/mo
Flood Risk
Not Required
  • Processing and reporting fee included in monthly rent of $7.00
  • 5-star San Antonio neighborhood with premium school district (9,6,7) and desirable HOA
  • Brand new roof with 3 year warranty on craftsmanship
  • Two year tenant with lease through 8/31/19

Annual Financial Highlight
Expected Rent
$15,128
Expenses
-$4,208
Property Taxes
-$4,200
Loan Payments
$0

Net Cash Flow
$6,720
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy