332 Union Station Dr Calera, AL 35040
4bd, 2ba | 1,593sqft | Built in 2018
Expand
Initial Investment
$180,670
List Price: $178,000
Purchase Price
$178,000
Down Payment
100%
Rent
$1,395

Total Return
$67,419
Annualized Return
7.3%
Cap Rate
6.1%
Gross Yield
9.4%
Cash Flow
$10,625
Appreciation
2.2%
Features
Roofstock Certified
Occupancy
Vacant
Guaranteed Rent
Yes
Lot Size
9,801 
HOA
$10/mo
Flood Risk
Not Required
  • 2018 vintage in 4.5 star neighborhood, w/ premium school district (8,9,9)
  • 6% cap rate at market rent
  • $0 in immediate repairs
  • Comes with Roofstock Money Back Guarantee and Rent Guarantee

Annual Financial Highlight
Expected Rent
$15,903
Expenses
-$3,278
Property Taxes
-$2,000
Loan Payments
$0

Net Cash Flow
$10,625
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.