3764 Creek Side Way Trussville, AL 35173
4bd, 4.5ba | 2,298sqft | Built in 2015
Expand
Initial Investment
$300,440
List Price: $296,000
Purchase Price
$296,000
Down Payment
100%
Rent
$2,450

Total Return
$115,664
Annualized Return
7.5%
Cap Rate
6.3%
Gross Yield
9.9%
Cash Flow
$18,333
Appreciation
2.2%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
08/01/2017 
Lease End
07/01/2019 
Lot Size
20,310 
HOA
$13/mo
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$27,930
Expenses
-$5,497
Property Taxes
-$4,100
Loan Payments
$0

Net Cash Flow
$18,333
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy