6330 Derryfield Dr
Charlotte, NC 28213
List Price
$125,000
Initial Investment
$33,705Purchase Price
$120,000
Down Payment
25%
Rent
$1,045
Total Return
$87,409
Annualized Return
30.3%
Cap Rate
6.8%
Gross Yield
10.4%
Cash Flow
$1,095
Appreciation
11.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2016
Lease End
05/31/2020
Lot Size
6,142
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,913Expenses
-$2,994Property Taxes
-$1,300Loan Payments
-$6,524Net Cash Flow
$1,095See more in Financials
Similar Listings