4212 Red Apple Ter

Moore, OK 73160
image0

3 bd, 2 ba | 1,490 sqft | Built in 2008

slider image
slider image
slider image
Curb View
List Price
$153,780

Initial Investment

$41,829

Purchase Price

$153,500

Down Payment

25%

Rent

$1,190

Total Return

$39,402

Annualized Return

14.1%

Cap Rate

5.4%

Gross Yield

9.3%

Cash Flow

-$527

Appreciation

5.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/05/2019

Lease End

09/04/2020

Lot Size

6,534

HOA

$17/mo

Flood Risk

Not Required

  • 4.5-star neighborhood
  • Excellent school scores
  • Tenant pays Electric, Garbage, Gas, Landscaping, PestControl, Water
  • Within 30 minutes of Oklahoma City; 25 minutes for Air Force Base

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,566

Expenses

-$3,348

Property Taxes

-$2,400

Loan Payments

-$8,345

Net Cash Flow

-$527

See more in Financials

Similar Listings