116 Riverbirch Rd

Lexington, SC 29072
image0

3 bd, 2.5 ba | 2,392 sqft | Built in 1999

slider image
slider image
slider image
List Price
$191,000

Initial Investment

$50,413

Purchase Price

$185,000

Down Payment

25%

Rent

$1,645

Total Return

$63,519

Annualized Return

17.0%

Cap Rate

4.9%

Gross Yield

10.7%

Cash Flow

-$1,802

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/29/2019

Lease End

03/28/2021

Lot Size

8,276

HOA

$2/mo

Flood Risk

Not Required

  • 5-star neighborhood with strong school scores
  • Stable tenant with lease through 3/28/2021
  • Within minutes of shopping center
  • Utilities Fee added to base rent of $9.99

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,753

Expenses

-$4,597

Property Taxes

-$5,900

Loan Payments

-$10,058

Net Cash Flow

-$1,802

See more in Financials

Similar Listings