1908 Tulsa Ave
Memphis, TN 38127
List Price
$54,900
Initial Investment
$55,040Purchase Price
$52,750
Down Payment
100%
Rent
$858
Total Return
$53,545
Annualized Return
16.7%
Cap Rate
11.2%
Gross Yield
19.5%
Cash Flow
$5,296
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/26/2019
Lease End
10/31/2020
Lot Size
9,945
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,781Expenses
-$3,485Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$5,296See more in Financials
Similar Listings