3868 Holly Ct
Country Club Hills, IL 60478
List Price
$90,000
Initial Investment
$23,894Purchase Price
$87,500
Down Payment
25%
Rent
$1,478
Total Return
$22,185
Annualized Return
14.5%
Cap Rate
6.9%
Gross Yield
20.3%
Cash Flow
$453
Appreciation
4.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/15/2019
Lease End
07/14/2020
Lot Size
8,577
HOA
None
Flood Risk
Not Required
- Recently renovated property
- Great military veteran tenant
- Voucher covers 100% of rent
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,849Expenses
-$5,539Property Taxes
-$6,100Loan Payments
-$4,757Net Cash Flow
$453See more in Financials
Similar Listings