7503 Haida Way

Fort Wayne, IN 46818
image0

3 bd, 2 ba | 1,531 sqft | Built in 2011

slider image
slider image
slider image
List Price
$160,000

Initial Investment

$41,965

Purchase Price

$154,000

Down Payment

25%

Rent

$1,225

Total Return

$82,466

Annualized Return

24.7%

Cap Rate

5.9%

Gross Yield

9.5%

Cash Flow

$435

Appreciation

8.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

7,800

HOA

$1/mo

Flood Risk

Not Required

  • Built in 2011
  • No immediate repairs per inspection
  • 3-bed, 2-bath single-family home

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,965

Expenses

-$3,057

Property Taxes

-$2,100

Loan Payments

-$8,372

Net Cash Flow

$435

See more in Financials

Similar Listings