11004 S Esmond St
Chicago, IL 60643
List Price
$140,000
Initial Investment
$37,222Purchase Price
$134,011
Down Payment
25%
Rent
$1,900
Total Return
$59,736
Annualized Return
24.0%
Cap Rate
9.0%
Gross Yield
17.0%
Cash Flow
$3,677
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/23/2019
Lease End
12/31/2020
Lot Size
3,145
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$21,660Expenses
-$6,498Property Taxes
-$4,200Loan Payments
-$7,286Net Cash Flow
$3,677See more in Financials
Similar Listings