3823 Southern Bluff
San Antonio, TX 78222
List Price
$169,500
Initial Investment
$45,718Purchase Price
$165,000
Down Payment
25%
Rent
$1,529
Total Return
$90,534
Annualized Return
24.9%
Cap Rate
6.1%
Gross Yield
11.1%
Cash Flow
$579
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$17,431Expenses
-$3,782Property Taxes
-$4,100Loan Payments
-$8,970Net Cash Flow
$579See more in Financials
Similar Listings