2264 Blue Spring Run

Fort Wayne, IN 46808
image0

3 bd, 2 ba | 1,583 sqft | Built in 2019

slider image
slider image
slider image
List Price
$198,000

Initial Investment

$54,125

Purchase Price

$198,000

Down Payment

25%

Rent

$1,494

Total Return

$80,897

Annualized Return

19.8%

Cap Rate

5.2%

Gross Yield

9.1%

Cash Flow

-$922

Appreciation

7.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/18/2019

Lease End

07/31/2021

Lot Size

7,293

HOA

$15/mo

Flood Risk

Not Required

  • Roofstock Turnkey property
  • Click here to learn more about the Roofstock Turnkey program
  • Pet fee included in monthly rent of $35.00

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,032

Expenses

-$3,790

Property Taxes

-$3,400

Loan Payments

-$10,764

Net Cash Flow

-$922

See more in Financials

Similar Listings