19746 Mayville Blvd

Maple Heights, OH 44137
image0

6 bd, 2 ba | 2,156 sqft | Built in 1961

slider image
slider image
slider image
List Price
$104,000

Initial Investment

$32,569

Purchase Price

$110,000

Down Payment

25%

Rent

$1,800

Total Return

$50,066

Annualized Return

23.0%

Cap Rate

9.0%

Gross Yield

19.6%

Cash Flow

$2,923

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/15/2019

Lease End

12/31/2020

Property Type

Duplex

Lot Size

7,434

HOA

None

Flood Risk

Not Required

  • Duplex - All units are currently occupied

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$20,520

Expenses

-$7,117

Property Taxes

-$4,500

Loan Payments

-$5,980

Net Cash Flow

$2,923

See more in Financials

Similar Listings