175 Moss Stone Ln

Calera, AL 35040
image0

3 bd, 2 ba | 1,200 sqft | Built in 2007

slider image
slider image
slider image
List Price
$150,000

Initial Investment

$40,249

Purchase Price

$147,000

Down Payment

25%

Rent

$1,220

Total Return

$70,565

Annualized Return

23.7%

Cap Rate

7.0%

Gross Yield

10.0%

Cash Flow

$1,666

Appreciation

7.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

-

Lease End

02/29/2020

Lot Size

6,199

HOA

$2/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,908

Expenses

-$3,450

Property Taxes

-$800

Loan Payments

-$7,992

Net Cash Flow

$1,666

See more in Financials

Similar Listings