1632 Langholm Dr
Florissant, MO 63031
List Price
$120,000
Initial Investment
$37,375Purchase Price
$117,500
Down Payment
25%
Rent
$1,195
Total Return
$59,375
Annualized Return
22.1%
Cap Rate
7.3%
Gross Yield
12.2%
Cash Flow
$1,472
Appreciation
8.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/15/2018
Lease End
03/01/2021
Lot Size
8,160
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,623Expenses
-$3,563Property Taxes
-$2,200Loan Payments
-$6,388Net Cash Flow
$1,472See more in Financials
Similar Listings