10118 S May St
Chicago, IL 60643
List Price
$125,000
Initial Investment
$35,507Purchase Price
$130,300
Down Payment
25%
Rent
$1,663
Total Return
$61,759
Annualized Return
25.9%
Cap Rate
9.3%
Gross Yield
15.3%
Cash Flow
$4,139
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/23/2020
Lease End
01/31/2021
Lot Size
3,830
HOA
None
Flood Risk
Not Required
- Finished basement with additional 2 bedrooms, 1 bath, and common area
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,958Expenses
-$5,336Property Taxes
-$2,400Loan Payments
-$7,084Net Cash Flow
$4,139See more in Financials
Similar Listings