11807 S Emerald Ave

Chicago, IL 60628
image0

4 bd, 2 ba | 977 sqft | Built in 1970

slider image
slider image
slider image
List Price
$104,900

Initial Investment

$26,024

Purchase Price

$95,500

Down Payment

25%

Rent

$1,400

Total Return

$53,934

Annualized Return

30.0%

Cap Rate

10.3%

Gross Yield

17.6%

Cash Flow

$3,883

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

04/02/2020

Lease End

03/31/2021

Lot Size

4,340

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,960

Expenses

-$4,885

Property Taxes

-$2,000

Loan Payments

-$5,192

Net Cash Flow

$3,883

See more in Financials

Similar Listings