4524 Narrow Lane Rd

Montgomery, AL 36116
image0

4 bd, 2 ba | 1,803 sqft | Built in 1964

slider image
slider image
slider image
Curb View
List Price
$94,900

Initial Investment

$30,512

Purchase Price

$93,000

Down Payment

25%

Rent

$1,200

Total Return

$34,849

Annualized Return

19.8%

Cap Rate

10.3%

Gross Yield

15.5%

Cash Flow

$3,850

Appreciation

3.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/16/2020

Lease End

12/31/2020

Lot Size

11,996

HOA

None

Flood Risk

Not Required

  • Meets 1% rule
  • Attractive cap rate
  • 10-minute drive to Walmart Supercenter

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$4,174

Property Taxes

-$600

Loan Payments

-$5,056

Net Cash Flow

$3,850

See more in Financials

Similar Listings