7592 Pleasantville Way
Grovetown, GA 30813
List Price
$182,500
Initial Investment
$46,870Purchase Price
$172,000
Down Payment
25%
Rent
$1,420
Total Return
$62,657
Annualized Return
19.1%
Cap Rate
6.3%
Gross Yield
9.9%
Cash Flow
$877
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/03/2020
Lease End
02/07/2021
Lot Size
6,098
HOA
None
Flood Risk
Not Required
- This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
- Free 1-year home warranty through American Home Shield
- Close to above average schools with a strong neighborhood rating
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,188Expenses
-$3,560Property Taxes
-$2,400Loan Payments
-$9,351Net Cash Flow
$877See more in Financials
Similar Listings