5013 Sunderlund Ct
Grovetown, GA 30813
List Price
$194,900
Initial Investment
$52,429Purchase Price
$192,400
Down Payment
25%
Rent
$1,485
Total Return
$70,575
Annualized Return
19.2%
Cap Rate
6.2%
Gross Yield
9.3%
Cash Flow
$1,073
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/29/2019
Lease End
07/18/2021
Lot Size
12,632
HOA
$1/mo
Flood Risk
Not Required
- This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
- Free 1-year home warranty through American Home Shield
- Close to above average schools with a strong neighborhood rating
- Lender fee's waived with Axos ($995) - contact Joshua Behlmann (858-376-6406) for more information
APR: 5.225 85% LTV w/ mortgage ins
APR: 5.225 80% LTV
APR: 5.125 75% LTV
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,929Expenses
-$3,296Property Taxes
-$2,100Loan Payments
-$10,460Net Cash Flow
$1,073See more in Financials
Similar Listings