4042 Rosedale Pl

Grovetown, GA 30813
image0

3 bd, 2 ba | 1,343 sqft | Built in 2005

slider image
slider image
slider image
Curb View
List Price
$156,900

Initial Investment

$41,148

Purchase Price

$151,000

Down Payment

25%

Rent

$1,255

Total Return

$55,944

Annualized Return

19.4%

Cap Rate

6.4%

Gross Yield

10.0%

Cash Flow

$947

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/05/2020

Lease End

02/14/2021

Lot Size

11,326

HOA

None

Flood Risk

Not Required

  • This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
  • Free 1-year home warranty through American Home Shield
  • Close to above average schools with a strong neighborhood rating
  • Lender fee's waived with Axos ($995) - contact Joshua Behlmann (858-376-6406) for more information
APR: 5.238 85% LTV w/ mortgage ins
APR: 5.188 80% LTV
APR: 5.313 75% LTV

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,307

Expenses

-$3,151

Property Taxes

-$2,000

Loan Payments

-$8,209

Net Cash Flow

$947

See more in Financials

Similar Listings