1409 E 35th Ct
Gary, IN 46409
List Price
$47,000
Initial Investment
$46,243Purchase Price
$45,000
Down Payment
100%
Rent
$795
Total Return
$46,456
Annualized Return
17.3%
Cap Rate
11.8%
Gross Yield
21.2%
Cash Flow
$4,750
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/29/2020
Lease End
04/30/2021
Lot Size
5,184
HOA
None
Flood Risk
Not Required
- June rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,063Expenses
-$3,213Property Taxes
-$1,100Loan Payments
$0Net Cash Flow
$4,750See more in Financials
Similar Listings