1601 Armand Dr
Cahokia, IL 62206
List Price
$45,000
Initial Investment
$44,444Purchase Price
$43,660
Down Payment
100%
Rent
$825
Total Return
$28,459
Annualized Return
11.7%
Cap Rate
9.0%
Gross Yield
22.7%
Cash Flow
$3,345
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/21/2020
Lease End
04/20/2021
Lot Size
7,405
HOA
None
Flood Risk
Not Required
- Roofstock Turnkey property
- Free 1 year home warranty through American Home Shield paid by Seller
- Just renovated and finished prior to new tenant move-in
- New electrical update, renovated bathrooms, fresh paint through out, hardwood floors, new kitchen flooring, new light fixtures, renovated kitchen counters, cabinets, and landscaping
- Roof is 3 years old. HVAC and Water Heater are 2 years old
- All repairs made per private inspection
- New tenant with 1 year lease
- Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,405Expenses
-$3,560Property Taxes
-$2,500Loan Payments
$0Net Cash Flow
$3,345See more in Financials
Similar Listings