9548 S La Salle St
Chicago, IL 60628
List Price
$105,000
Initial Investment
$27,400Purchase Price
$100,000
Down Payment
25%
Rent
$1,400
Total Return
$53,925
Annualized Return
28.5%
Cap Rate
9.8%
Gross Yield
16.8%
Cash Flow
$3,614
Appreciation
6.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
3,720
HOA
None
Flood Risk
Not Required
- CHA/section 8 rent application submitted. Expected rent start date June 1, 2020 or shortly thereafter
- Built-in equity, recent sales comps support a higher list price
- Free 1 year home warranty through American Home Shield paid by Seller
- Tenant pays all utilities
- Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$4,909Property Taxes
-$2,000Loan Payments
-$5,437Net Cash Flow
$3,614See more in Financials
Similar Listings