2132 Grant Ave-McDonough-30252, Henry

2132 Grant Ave

McDonough, GA 30252

5 bd, 3 ba | 2,713 sqft | Built in 2008

List Price

$224,900

Initial Investment

$60,359

Purchase Price

$221,500

Down Payment

25%

Rent

$1,750

Total Return

$130,900

Annualized Return

26.0%

Cap Rate

5.7%

Gross Yield

9.5%

Cash Flow

-$268

Appreciation

10.0%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Unspecified

Lease Start

06/23/2018

Lease End

05/31/2020

Lot Size

1,253

HOA

$3/mo

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$19,950

Expenses

-$4,976

Property Taxes

-$3,200

Loan Payments

-$12,042

Net Cash Flow

-$268

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.