11555 Andrew Way Tuscaloosa, AL 35405
4bd, 3.5ba | 1,847sqft | Built in 2016
Expand
Initial Investment
$207,478
List Price: $204,000
Purchase Price
$204,000
Down Payment
100%
Rent
$1,502

Total Return
$68,133
Annualized Return
6.5%
Cap Rate
6.1%
Gross Yield
8.8%
Cash Flow
$12,355
Appreciation
1.3%
Market Rent
$1,495
Cap Rate
6.21%
Total Return
$77,731/5 Yr
Neighborhood
7268 Bailey Cove Rd SE
Huntsville, AL 35802
investment property - 15902 Trey Hughes Dr, Harvest, AL 35749, Madison - main image
$194,900
4bd, 3ba | 2,384sqft | Built in 2005
Property Details: 15902 Trey Hughes Dr, Harvest, AL 35749, Madison
Market Rent
$1,500
Cap Rate
6.47%
Total Return
$79,569/5 Yr
Neighborhood
15902 Trey Hughes Dr
Harvest, AL 35749
Current Rent
$1,600
Cap Rate
5.69%
Total Return
$67,280/5 Yr
Neighborhood
5860 Cheshire Cove Trl
Mc Calla, AL 35111
investment property - 10902 La Fortuna Cv, Roanoke, IN 46783, Allen - main image
$195,000
3bd, 2ba | 1,681sqft | Built in 2017
Property Details: 10902 La Fortuna Cv, Roanoke, IN 46783, Allen
Current Rent
$1,619
Cap Rate
5.81%
Total Return
$69,328/5 Yr
Neighborhood
10902 La Fortuna Cv
Roanoke, IN 46783
investment property - 2264 Blue Spring Run, Fort Wayne, IN 46808, Allen - main image
$198,000
3bd, 2ba | 1,583sqft | Built in 2019
Property Details: 2264 Blue Spring Run, Fort Wayne, IN 46808, Allen
Current Rent
$1,494
Cap Rate
5.38%
Total Return
$66,486/5 Yr
Neighborhood
2264 Blue Spring Run
Fort Wayne, IN 46808
investment property - 2214 Blue Spring Run, Fort Wayne, IN 46808, Allen - main image
$198,000
3bd, 2ba | 1,583sqft | Built in 2019
Property Details: 2214 Blue Spring Run, Fort Wayne, IN 46808, Allen
Current Rent
$1,459
Cap Rate
5.21%
Total Return
$64,725/5 Yr
Neighborhood
2214 Blue Spring Run
Fort Wayne, IN 46808
investment property - 4090 Clarks Trl, Douglasville, GA 30135, Douglas - main image
$180,000
4bd, 3ba | 1,830sqft | Built in 2003
Property Details: 4090 Clarks Trl, Douglasville, GA 30135, Douglas
Market Rent
$1,525
Cap Rate
6.19%
Total Return
$68,699/5 Yr
Neighborhood
4090 Clarks Trl
Douglasville, GA 30135
investment property - 2165 Blue Spring Run, Fort Wayne, IN 46808, Allen - main image
$190,000
3bd, 2ba | 1,583sqft | Built in 2019
Property Details: 2165 Blue Spring Run, Fort Wayne, IN 46808, Allen
Market Rent
$1,459
Cap Rate
5.47%
Total Return
$64,674/5 Yr
Neighborhood
2165 Blue Spring Run
Fort Wayne, IN 46808
investment property - 2178 Blue Spring Run, Fort Wayne, IN 46808, Allen - main image
$190,000
3bd, 2ba | 1,583sqft | Built in 2019
Property Details: 2178 Blue Spring Run, Fort Wayne, IN 46808, Allen
Market Rent
$1,459
Cap Rate
5.47%
Total Return
$64,674/5 Yr
Neighborhood
2178 Blue Spring Run
Fort Wayne, IN 46808
investment property - 2265 Blue Spring Run, Fort Wayne, IN 46808, Allen - main image
$190,000
3bd, 2ba | 1,583sqft | Built in 2019
Property Details: 2265 Blue Spring Run, Fort Wayne, IN 46808, Allen
Market Rent
$1,459
Cap Rate
5.47%
Total Return
$64,674/5 Yr
Neighborhood
2265 Blue Spring Run
Fort Wayne, IN 46808