1336 Dunbarton Rd
Montgomery, AL 36117
List Price
$89,000
Initial Investment
$24,541Purchase Price
$89,500
Down Payment
25%
Rent
$914
Total Return
$28,460
Annualized Return
18.6%
Cap Rate
8.2%
Gross Yield
12.3%
Cash Flow
$1,837
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/03/2018
Lease End
01/02/2020
Lot Size
10,193
HOA
None
Flood Risk
Not Required
- Renter's insurance fee included in monthly rent of $14.31
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,423Expenses
-$3,021Property Taxes
-$700Loan Payments
-$4,866Net Cash Flow
$1,837See more in Financials
Similar Listings