18469 Thoroughbred Dr
Vance, AL 35490
List Price
$120,000
Initial Investment
$32,744Purchase Price
$119,500
Down Payment
25%
Rent
$995
Total Return
$45,469
Annualized Return
20.2%
Cap Rate
7.0%
Gross Yield
10.0%
Cash Flow
$1,332
Appreciation
5.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/20/2017
Lease End
01/31/2019
Lot Size
10,880
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$2,814Property Taxes
-$700Loan Payments
-$6,497Net Cash Flow
$1,332See more in Financials
Similar Listings