2038 Commodore St
Montgomery, AL 36106
List Price
$64,000
Initial Investment
$19,390Purchase Price
$65,600
Down Payment
25%
Rent
$725
Total Return
$20,111
Annualized Return
17.1%
Cap Rate
8.4%
Gross Yield
13.3%
Cash Flow
$1,472
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
10/01/2016
Lease End
09/30/2017
Lot Size
14,044
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,265Expenses
-$2,626Property Taxes
-$600Loan Payments
-$3,566Net Cash Flow
$1,472See more in Financials
Similar Listings