2217 Linde St NW
Huntsville, AL 35810
-modified-20181210174350_1280.jpg)
-modified-20181210174420_1280.jpg)
List Price
$92,500
Initial Investment
$25,389Purchase Price
$87,500
Down Payment
25%
Rent
$850
Total Return
$47,493
Annualized Return
24.9%
Cap Rate
7.3%
Gross Yield
11.7%
Cash Flow
$1,154
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/07/2017
Lease End
03/31/2019
Lot Size
9,546
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,679Property Taxes
-$1,100Loan Payments
-$4,757Net Cash Flow
$1,154See more in Financials
Similar Listings