225 Townsend Dr

Montgomery, AL 36117
image0

3 bd, 2 ba | 1,183 sqft | Built in 1976

slider image
slider image
slider image
List Price
$75,000

Initial Investment

$21,677

Purchase Price

$73,000

Down Payment

25%

Rent

$890

Total Return

$27,318

Annualized Return

21.0%

Cap Rate

9.8%

Gross Yield

14.6%

Cash Flow

$2,584

Appreciation

3.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

11,151

HOA

None

Flood Risk

Not Required

  • Recent rehab includes: new roof, refinished sun room (including new siding), painting, carpet and full pest control
  • Great location and quiet neighborhood

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,146

Expenses

-$3,093

Property Taxes

-$500

Loan Payments

-$3,969

Net Cash Flow

$2,584

See more in Financials

Similar Listings