2717 Baldwin Brook Dr
Montgomery, AL 36116
List Price
$105,000
Initial Investment
$29,042Purchase Price
$95,500
Down Payment
25%
Rent
$895
Total Return
$23,418
Annualized Return
13.4%
Cap Rate
7.2%
Gross Yield
11.2%
Cash Flow
$1,193
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
02/01/2012
Lease End
01/31/2013
Lot Size
12,637
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,203Expenses
-$2,918Property Taxes
-$900Loan Payments
-$5,192Net Cash Flow
$1,193See more in Financials
Similar Listings