2758 Baldwin Brook Dr
Montgomery, AL 36116
List Price
$97,000
Initial Investment
$25,363Purchase Price
$90,000
Down Payment
25%
Rent
$900
Total Return
$27,420
Annualized Return
17.5%
Cap Rate
8.0%
Gross Yield
12%
Cash Flow
$1,754
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Move-in (within 30 days)
Lease Start
-
Lease End
-
Lot Size
14,187
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$2,913Property Taxes
-$700Loan Payments
-$4,893Net Cash Flow
$1,754See more in Financials
Similar Listings