3105 Montwood Dr
Montgomery, AL 36116
List Price
$63,000
Initial Investment
$18,791Purchase Price
$61,500
Down Payment
25%
Rent
$925
Total Return
$26,293
Annualized Return
23.6%
Cap Rate
11.2%
Gross Yield
18.0%
Cash Flow
$2,897
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2019
Lease End
02/29/2020
Lot Size
11,617
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,545Expenses
-$3,705Property Taxes
-$600Loan Payments
-$3,343Net Cash Flow
$2,897See more in Financials
Similar Listings