4916 Lumary Dr NW
Huntsville, AL 35810
List Price
$89,000
Initial Investment
$25,328Purchase Price
$86,000
Down Payment
25%
Rent
$850
Total Return
$48,635
Annualized Return
25.8%
Cap Rate
7.9%
Gross Yield
11.9%
Cash Flow
$1,573
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/03/2019
Lease End
07/31/2020
Lot Size
9,975
HOA
None
Flood Risk
Not Required
- $45k remodel in 2018
- Features all new kitchen, appliances, windows, flooring, plumbing, paint, lighting and HVAC
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,741Property Taxes
-$700Loan Payments
-$4,675Net Cash Flow
$1,573See more in Financials
Similar Listings