51 Carlow Rd
Montgomery, AL 36108
List Price
$89,900
Initial Investment
$24,445Purchase Price
$83,500
Down Payment
25%
Rent
$900
Total Return
$27,002
Annualized Return
18.2%
Cap Rate
8.7%
Gross Yield
12.9%
Cash Flow
$2,094
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/30/2017
Lease End
08/31/2020
Lot Size
17,498
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$3,027Property Taxes
-$600Loan Payments
-$4,539Net Cash Flow
$2,094See more in Financials
Similar Listings