6470 Cheshire Cove Dr
Mc Calla, AL 35111
List Price
$215,000
Initial Investment
$57,225Purchase Price
$210,000
Down Payment
25%
Rent
$1,695
Total Return
$87,639
Annualized Return
21.4%
Cap Rate
6.6%
Gross Yield
9.7%
Cash Flow
$1,905
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/15/2018
Lease End
07/15/2019
Lot Size
3,910
HOA
$15/mo
Flood Risk
Not Required
- Located 4 miles from Amazon's new Bessemer distribution center (975 Powder Plant Rd, Bessemer, AL 35022)
- 4.5 star neighborhood
- Built in 2017
- Highly sought after market
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,323Expenses
-$4,373Property Taxes
-$1,628Loan Payments
-$11,417Net Cash Flow
$1,905See more in Financials
Similar Listings