255 Graystone Cir # 257

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
List Price
$215,000

Initial Investment

$60,913

Purchase Price

$207,000

Down Payment

25%

Rent

$1,650

Total Return

$106,622

Annualized Return

23.0%

Cap Rate

6.4%

Gross Yield

9.6%

Cash Flow

$1,140

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Property Type

Duplex

Lot Size

8,276

HOA

None

Flood Risk

Not Required

  • Duplex - both units occupied
  • 4-star neighborhood
  • Great school scores 7+
  • Newer build 2005
  • Potential upside in rent

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$4,316

Property Taxes

-$2,100

Loan Payments

-$11,254

Net Cash Flow

$1,140

See more in Financials

Similar Listings