256 Graystone Cir # 258 Centerton, AR 72719
6bd, 4ba | 2,257sqft | Built in 2005
Expand
Initial Investment
$217,550
List Price: $213,000
Purchase Price
$213,000
Down Payment
100%
Rent
$1,590

Total Return
$85,000
Annualized Return
7.5%
Cap Rate
6.0%
Gross Yield
9.0%
Cash Flow
$12,301
Appreciation
2.9%
Features
Occupancy
Occupied
Lease Start
07/05/2018 
Lease End
06/28/2020 
Property Type
Duplex
Lot Size
10,019 
HOA
None
Flood Risk
Not Required
  • 4-star suburb of NW Arkansas, with premium school district (7+)
  • Located 5 miles from Walmart HQ; 13 miles from Tyson HQ
  • Two 3/2/1 brick units built in 2005
  • Professionally managed

Annual Financial Highlight
Expected Rent
$18,126
Expenses
-$3,725
Property Taxes
-$2,100
Loan Payments
$0

Net Cash Flow
$12,301
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant properties starting 45 days after the home is rent-ready. Plus you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes properties with more than 2 units (duplex, triplex, fourplexes), commercial properties and Roofstock portfolios.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy