256 Graystone Cir # 258

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
Curb View
List Price
$213,000

Initial Investment

$58,580

Purchase Price

$210,000

Down Payment

25%

Rent

$1,700

Total Return

$112,585

Annualized Return

24.7%

Cap Rate

6.5%

Gross Yield

9.7%

Cash Flow

$1,383

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/10/2019

Lease End

07/28/2020

Property Type

Duplex

Lot Size

10,019

HOA

None

Flood Risk

Not Required

  • 4-star suburb of NW Arkansas, with premium school district (7+)
  • Located 5 miles from Walmart HQ; 13 miles from Tyson HQ
  • Two 3/2/1 brick units built in 2005
  • Professionally managed

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,380

Expenses

-$4,480

Property Taxes

-$2,100

Loan Payments

-$11,417

Net Cash Flow

$1,383

See more in Financials

Similar Listings